FINHUB Insights

TMUS · Q3 FY25 · Jul 1 – Sep 30, 2025

T-Mobile US Q3 FY25: where the revenue came from and where it went

T-Mobile US Q3 FY25: revenue $22B (+9% year over year). Net profit $2.7B. Largest cohort Branded Postpaid Revenue Phone $12.6B. The whole income statement as a sankey diagram from the SEC filing.

Period
Jul 1 – Sep 30, 2025
Reported
Oct 23, 2025 10-Q
Sankey diagram of T-Mobile US's income statement for Q3 FY25: revenue of $22 billion splits into segments and flows out into costs, taxes and net profit.

Tap the diagram to enlarge · figures in billions of dollars

Revenue$22B +9% year over year
Gross profit$14B 64% margin
Operating profit$4.5B 21% margin
Net profit$2.7B 12% margin

The numbers

All figures in billions of U.S. dollars, for Q3 FY25 (period ends Sep 30, 2025).
ItemValueShare of revenueYear over year
Revenue 22 100% +9%
Branded Postpaid Revenue Phone 12.6 57% +9%
Product Equipment 3.5 16% +8%
Branded Prepaid Revenue 2.6 12% −3%
Branded Postpaid Revenue Other 2.2 10% +31%
Wholesale and Other Service 0.7 3% +5%
Product and Service Other 0.3 1% +9%
Cost of revenue−836%
Gross profit1464% margin−2pp
SG&A−627%+2pp
Other−3.416%+0pp
Operating profit4.521% margin−3pp
Tax−0.8
Interest & other costs−1
Net profit2.712%−3pp
Filing on EDGAR More quarters of TMUS

Source of the numbers: structured XBRL data from the filing (10-Q). The diagram is generated automatically and checked against EDGAR before release. How we calculate it → About and methodology.

Older quarters