FINHUB Insights

VST · Q4 FY25 · Oct 1 – Dec 31, 2025

Vistra Q4 FY25: where the revenue came from and where it went

Vistra Q4 FY25: revenue $4.6B (+14% year over year). Net profit $0.2B. Largest cohort Retail Energy Charge in ERCOT $2.1B. The whole income statement as a sankey diagram from the SEC filing.

Period
Oct 1 – Dec 31, 2025
Reported
Feb 27, 2026 10-K
Sankey diagram of Vistra's income statement for Q4 FY25: revenue of $4.6 billion splits into segments and flows out into costs, taxes and net profit.

Tap the diagram to enlarge · figures in billions of dollars

Revenue$4.6B +14% year over year
Operating profit$0.5B 10% margin
Net profit$0.2B 5% margin

The numbers

All figures in billions of U.S. dollars, for Q4 FY25 (period ends Dec 31, 2025).
ItemValueShare of revenueYear over year
Revenue 4.6 100% +14%
Retail Energy Charge in ERCOT 2.1 46% +14%
Retail Energy Charge in Northeast… 1.2 26% +32%
Wholesale Generation Revenue From… 1.2 26% +68%
Capacity Revenue 0.1 2% +390%
Transferable Production Tax Credit 0.1 2%
SG&A−0.510%−1pp
Other−3.680%+0pp
Operating profit0.510% margin−4pp
Tax−0.1
Interest & other costs−0.2
Net profit0.25%−6pp
Filing on EDGAR More quarters of VST

Source of the numbers: structured XBRL data from the filing (10-K). The diagram is generated automatically and checked against EDGAR before release. The fourth quarter has no column of its own in an annual report, so it is the full year minus the first nine months. How we calculate it → About and methodology.

Older quarters