SpaceX
6 of 416 with a diagram, by size
Q3 FY26 Jul 1 – Sep 30, 2026
Net profit is larger than what operations earned, because the statement adds $1.61B below it, under Tax benefit and other.
The numbers behind the diagram
| Item | Value | Share of revenue | Year over year |
|---|---|---|---|
| Revenue | 14.58 | 100% | +161% |
| Connectivity | 4.29 | 29% | |
| AI | 2.56 | 18% | |
| Consumer | 2.49 | 17% | |
| Solutions & infrastructure | 2.19 | 15% | |
| Other | 0.97 | 7% | |
| Space | 0.96 | 7% | |
| Launch services | 0.65 | 4% | |
| Products | 0.46 | 3% | |
| Cost of revenue | −5.48 | 38% | |
| Gross profit | 9.10 | 62% margin | +11pp |
| R&D | −4.60 | 31% | −10pp |
| SG&A | −1.71 | 12% | +1pp |
| Operating profit | 2.79 | 19% margin | +24pp |
| Tax benefit and other | 1.61 | ||
| Net profit | 4.40 | 30% margin | +49pp |
| Item | Value | Share of revenue | Year over year |
|---|---|---|---|
| Revenue | 7.81 | 100% | +92% |
| Connectivity | 4.29 | 55% | +66% |
| AI | 2.56 | 33% | +247% |
| Space | 0.96 | 12% | +29% |
| Cost of revenue | −3.50 | 45% | |
| Gross profit | 4.32 | 55% margin | +11pp |
| R&D | −3.55 | 45% | −3pp |
| SG&A | −0.91 | 12% | −3pp |
| Operating profit | −0.14 | −2% margin | +22pp |
| Interest & other costs | −0.38 | ||
| Net profit | −0.54 | −7% margin | +18pp |
Financial health
The balance sheet, the quarter's capital flow, the debt schedule and the capital structure of the quarter shown above.
Assets $254.05B Liabilities $77.28B Equity $176.77B as of Sep 30, 2026
The numbers behind the diagram
| Item | Value | Share |
|---|---|---|
| Assets | $254.05B | 100% |
| Cash | $51.29B | 20% |
| Short-term investments | $38.56B | 15% |
| Receivables | $4.77B | 2% |
| Inventory | $2.89B | 1% |
| Digital assets | $1.57B | 1% |
| Other current assets | $3.46B | 1% |
| Property & equipment | $89.48B | 35% |
| Goodwill | $48.42B | 19% |
| Intangibles | $6.35B | 3% |
| Indefinite-lived intangibles | $0.02B | 0% |
| Long-term investments | $0.65B | 0% |
| Deferred tax assets | $0.39B | 0% |
| Other assets | $6.18B | 2% |
| Liabilities | $77.28B | 30% |
| Payables | $13.26B | 5% |
| Accrued liabilities | $6.00B | 2% |
| Deferred revenue | $10.78B | 4% |
| Short-term debt | $2.70B | 1% |
| Other current liabilities | $1.96B | 1% |
| Long-term debt | $36.15B | 14% |
| Other liabilities | $6.43B | 3% |
| Equity | $176.77B | 70% |
| Stockholders' equity | $176.77B | 70% |
Debt to equity 0.22× Net cash $51.0B Interest coverage – fewer than four quarters of statements Return on invested capital – fewer than four quarters of statements Cost of debt, after tax – interest expense is not tagged in the filing Book values as of Sep 30, 2026.
The numbers behind the diagram
| Item | Value | How it is computed |
|---|---|---|
| Total debt short-term and long-term borrowings, as on the debt tab | $38.8B | short-term and long-term borrowings, as on the debt tab |
| Equity, book value stockholders' equity incl. minority interests, as on the balance sheet | $176.8B | stockholders' equity incl. minority interests, as on the balance sheet |
| Total capital total debt + equity | $215.6B | total debt + equity |
| Debt share total debt / total capital | 18% | total debt / total capital |
| Equity share equity / total capital | 82% | equity / total capital |
| Net cash total debt − cash and short-term investments | $51.0B | total debt − cash and short-term investments |
| EBIT, last 4 quarters operating income, four quarters summed | – | operating income, four quarters summed |
| Depreciation & amortisation, last 4 quarters from the cash flow statement, four quarters summed | – | from the cash flow statement, four quarters summed |
| EBITDA, last 4 quarters EBIT + depreciation & amortisation | – | EBIT + depreciation & amortisation |
| Interest expense, last 4 quarters four quarters summed | – | four quarters summed |
| Debt to equity total debt / equity | 0.22× | total debt / equity |
| Net debt to EBITDA net debt / EBITDA | –net cash $51.0B | net debt / EBITDA |
| Interest coverage EBIT / interest expense | –fewer than four quarters of statements | EBIT / interest expense |
| Effective tax rate income tax / pretax income, kept within 0 to 50% | – | income tax / pretax income, kept within 0 to 50% |
| NOPAT, last 4 quarters EBIT × (1 − effective tax rate) | – | EBIT × (1 − effective tax rate) |
| Invested capital total debt + equity − cash and short-term investments | $125.8B | total debt + equity − cash and short-term investments |
| Return on invested capital NOPAT / average invested capital | –fewer than four quarters of statements | NOPAT / average invested capital |
| Cost of debt, before tax interest / average total debt: the average coupon of the debt on the books, not today's market rate | –interest expense is not tagged in the filing | interest / average total debt: the average coupon of the debt on the books, not today's market rate |
| Cost of debt, after tax cost of debt before tax × (1 − effective tax rate) | –interest expense is not tagged in the filing | cost of debt before tax × (1 − effective tax rate) |
| Cost of equity risk-free rate + beta × equity risk premium | –needs market data | risk-free rate + beta × equity risk premium |
| Weighted average cost of capital cost of equity and after-tax cost of debt, weighted by market value | –needs market data | cost of equity and after-tax cost of debt, weighted by market value |
| Value creation spread ROIC − WACC | –needs market data | ROIC − WACC |
Assets $192.77B Liabilities $65.55B Equity $127.22B as of Jun 30, 2026
The numbers behind the diagram
| Item | Value | Share |
|---|---|---|
| Assets | $192.77B | 100% |
| Cash | $93.52B | 49% |
| Short-term investments | $6.49B | 3% |
| Receivables | $3.60B | 2% |
| Inventory | $2.72B | 1% |
| Digital assets | $1.10B | 1% |
| Other current assets | $1.72B | 1% |
| Property & equipment | $65.74B | 34% |
| Goodwill | $11.65B | 6% |
| Intangibles | $1.32B | 1% |
| Indefinite-lived intangibles | $0.02B | 0% |
| Deferred tax assets | $0.35B | 0% |
| Other assets | $4.55B | 2% |
| Liabilities | $65.55B | 34% |
| Payables | $8.24B | 4% |
| Accrued liabilities | $2.38B | 1% |
| Deferred revenue | $7.98B | 4% |
| Short-term debt | $2.53B | 1% |
| Other current liabilities | $0.86B | 0% |
| Long-term debt | $36.84B | 19% |
| Other liabilities | $6.73B | 3% |
| Equity | $127.22B | 66% |
| Stockholders' equity | $127.22B | 66% |
Debt to equity 0.31× Net cash $60.6B Interest coverage – fewer than four quarters of statements Return on invested capital – fewer than four quarters of statements Cost of debt, after tax – interest expense is not tagged in the filing Book values as of Jun 30, 2026.
The numbers behind the diagram
| Item | Value | How it is computed |
|---|---|---|
| Total debt short-term and long-term borrowings, as on the debt tab | $39.4B | short-term and long-term borrowings, as on the debt tab |
| Equity, book value stockholders' equity incl. minority interests, as on the balance sheet | $127.2B | stockholders' equity incl. minority interests, as on the balance sheet |
| Total capital total debt + equity | $166.6B | total debt + equity |
| Debt share total debt / total capital | 24% | total debt / total capital |
| Equity share equity / total capital | 76% | equity / total capital |
| Net cash total debt − cash and short-term investments | $60.6B | total debt − cash and short-term investments |
| EBIT, last 4 quarters operating income, four quarters summed | – | operating income, four quarters summed |
| Depreciation & amortisation, last 4 quarters from the cash flow statement, four quarters summed | – | from the cash flow statement, four quarters summed |
| EBITDA, last 4 quarters EBIT + depreciation & amortisation | – | EBIT + depreciation & amortisation |
| Interest expense, last 4 quarters four quarters summed | – | four quarters summed |
| Debt to equity total debt / equity | 0.31× | total debt / equity |
| Net debt to EBITDA net debt / EBITDA | –net cash $60.6B | net debt / EBITDA |
| Interest coverage EBIT / interest expense | –fewer than four quarters of statements | EBIT / interest expense |
| Effective tax rate income tax / pretax income, kept within 0 to 50% | – | income tax / pretax income, kept within 0 to 50% |
| NOPAT, last 4 quarters EBIT × (1 − effective tax rate) | – | EBIT × (1 − effective tax rate) |
| Invested capital total debt + equity − cash and short-term investments | $66.6B | total debt + equity − cash and short-term investments |
| Return on invested capital NOPAT / average invested capital | –fewer than four quarters of statements | NOPAT / average invested capital |
| Cost of debt, before tax interest / average total debt: the average coupon of the debt on the books, not today's market rate | –interest expense is not tagged in the filing | interest / average total debt: the average coupon of the debt on the books, not today's market rate |
| Cost of debt, after tax cost of debt before tax × (1 − effective tax rate) | –interest expense is not tagged in the filing | cost of debt before tax × (1 − effective tax rate) |
| Cost of equity risk-free rate + beta × equity risk premium | –needs market data | risk-free rate + beta × equity risk premium |
| Weighted average cost of capital cost of equity and after-tax cost of debt, weighted by market value | –needs market data | cost of equity and after-tax cost of debt, weighted by market value |
| Value creation spread ROIC − WACC | –needs market data | ROIC − WACC |
Quarter by quarter
Every set of results we hold, newest first. Open one on its own page. The arrow beside a quarter shows it in the diagram above.
| Quarter | Period | Reported | Revenue | Year over year | Operating margin | Net profit | Net margin |
|---|---|---|---|---|---|---|---|
| Q3 FY26 Jul 1 – Sep 30, 2026 reported Oct 22, 2026 Operating margin 19% Net profit $4.4B | Jul 1 – Sep 30, 2026 | Oct 22, 2026 | $14.6B | +161% | 19% | $4.4B | 30% |
| Q2 FY26 Apr 1 – Jun 30, 2026 reported Aug 4, 2026 Operating margin −2% Net profit −$0.5B | Apr 1 – Jun 30, 2026 | Aug 4, 2026 | $7.8B | +92% | −2% | −$0.5B | −7% |
New results in your inbox
When a big company reports, we send you a link to its diagram before anyone has time to comment on it. This is a mailing list, not an account: it does not open the diagrams by itself. No spam, one-click unsubscribe.
Drag or use the arrow keys to see the rest